{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Datos"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Datos","index":0,"n_rows":35,"n_cols":9,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Año","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Presupuesto Gastos","Gastos Reales"]
[2018,"9","PASIVOS FINANCIEROS",{"$nulls":4},219000,984043.32]
[2018,"9","PASIVOS FINANCIEROS","91","AMORTIZACION DE PRESTAMOS Y DE OPERACIONES EN EUROS",null,null,219000,984043.32]
[2018,"9","PASIVOS FINANCIEROS","91","AMORTIZACION DE PRESTAMOS Y DE OPERACIONES EN EUROS","913","AMORTIZACION DE PRESTAMOS A L/P DE ENTES DE FUERA DEL S.P.",219000,984043.32]
[2018,"3","GASTOS FINANCIEROS",{"$nulls":4},23000,33496.6]
[2018,"3","GASTOS FINANCIEROS","31","DE PRESTAMOS Y OTRAS OPERACIONES FINANCIERAS EN EUROS",null,null,20000,19085.97]
[2018,"3","GASTOS FINANCIEROS","31","DE PRESTAMOS Y OTRAS OPERACIONES FINANCIERAS EN EUROS","310","INTERESES",20000,19085.97]
[2018,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,3000,14410.63]
[2018,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",3000,14410.63]
[2019,"9","PASIVOS FINANCIEROS",{"$nulls":4},28506.6,28506.6]
[2019,"9","PASIVOS FINANCIEROS","91","AMORTIZACION DE PRESTAMOS Y DE OPERACIONES EN EUROS",null,null,28506.6,28506.6]
[2019,"9","PASIVOS FINANCIEROS","91","AMORTIZACION DE PRESTAMOS Y DE OPERACIONES EN EUROS","913","AMORTIZACION DE PRESTAMOS A L/P DE ENTES DE FUERA DEL S.P.",28506.6,28506.6]
[2019,"3","GASTOS FINANCIEROS",{"$nulls":4},4000,1259.42]
[2019,"3","GASTOS FINANCIEROS","31","DE PRESTAMOS Y OTRAS OPERACIONES FINANCIERAS EN EUROS",null,null,1000,33.36]
[2019,"3","GASTOS FINANCIEROS","31","DE PRESTAMOS Y OTRAS OPERACIONES FINANCIERAS EN EUROS","310","INTERESES",1000,33.36]
[2019,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,3000,1226.06]
[2019,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",3000,1226.06]
[2020,"3","GASTOS FINANCIEROS",{"$nulls":4},750,750]
[2020,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,750,750]
[2020,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",750,750]
[2021,"3","GASTOS FINANCIEROS",{"$nulls":4},20000,12873.6]
[2021,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,20000,12873.6]
[2021,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",20000,12873.6]
[2022,"3","GASTOS FINANCIEROS",{"$nulls":4},18000,17569.22]
[2022,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,18000,17569.22]
[2022,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",18000,17569.22]
[2023,"3","GASTOS FINANCIEROS",{"$nulls":4},800,396.72]
[2023,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,800,396.72]
[2023,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",800,396.72]
[2024,"3","GASTOS FINANCIEROS",{"$nulls":4},1200,783.19]
[2024,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,1200,783.19]
[2024,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",1200,783.19]
[2025,"3","GASTOS FINANCIEROS",{"$nulls":4},1200,697.1]
[2025,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS",null,null,1200,697.1]
[2025,"3","GASTOS FINANCIEROS","35","INTERESES DE DEMORA Y OTROS GASTOS FINANCIEROS","359","OTROS GASTOS FINANCIEROS",1200,697.1]